Multiple Paths to Exceptional Returns
Exit Valuation Range (Year 4-5)
Acquired by major wellness/marketplace platform
Perfect strategic fit. They acquired ClassPass ($1B+) and are building wellness ecosystem.
Expanding beyond meditation into broader spiritual wellness services.
Adjacent market—spiritual coaching complements therapy services.
Roll-up strategy consolidating wellness services platforms.
Public markets exit in favorable conditions
Public market valuation (Year 6-7)
Based on 10-15x revenue multiple
BetterHelp (TDOC)
$7.8B acquisition, 12x revenue
Bumble (BMBL)
$13B IPO, marketplace model
Fiverr (FVRR)
$8B peak, services marketplace
| Year | Revenue | 8x Multiple | 12x Multiple | 15x Multiple |
|---|---|---|---|---|
| Year 3 | $9.7M | $78M | $116M | $146M |
| Year 4 | $19.4M | $155M | $233M | $291M |
| Year 5 | $29.2M | $233M | $350M | $438M |
Assuming 35-45% EBITDA margin by Year 5
Expected timeline to exit: 4-6 years
Based on comparable marketplace exits and strategic acquirer appetites
We're building the category-defining platform in a $180B market with zero dominant players.
Multiple strategic acquirers, proven business model, exceptional unit economics, and a massive tailwind.
This is the kind of opportunity that generates generational returns.